Financial Reports

All numbers in thousands
PERIOD ENDING 31-Mar-06 31-Dec-05 30-Sep-05 30-Jun-05
Total Revenue 2,929 718 799 923
Cost of Revenue 2,505 647 694 792
Gross Profit 424 71 105 131
Operating Expenses
  Research Development - 68 (12) 60
  Selling General and Administrative 3,319 7,295 6,824 2,089
  Non Recurring - 6,430 - -
  Others - - - -
  Total Operating Expenses - - - -
Operating Income or Loss (2,895) (13,722) (6,707) (2,018)
Income from Continuing Operations
  Total Other Income/Expenses Net 132 448 (68) 127
  Earnings Before Interest And Taxes (2,763) (13,274) (6,775) (1,891)
  Interest Expense 6 (5) 22 (7)
  Income Before Tax (2,769) (13,269) (6,797) (1,884)
  Income Tax Expense 4 - - -
  Minority Interest - - - -
  Net Income From Continuing Ops (2,773) (13,269) (6,797) (1,884)
Non-recurring Events
Discontinued Operations - - - -
Extraordinary Items - - - -
Effect Of Accounting Changes - - - -
Other Items - - - -
Net Income (2,773) (13,269) (6,797) (1,884)
Preferred Stock And Other Adjustments - - - -
Net Income Applicable To Common Shares ($2,773) ($13,269) ($6,797) ($1,884)